Announcement
New Solutions Available 2017

News Releases

Kulicke & Soffa Corrects Previously Announced Results for Its Fourth Quarter and Fiscal Year 2009

FORT WASHINGTON, Pa., Dec 16, 2009 (BUSINESS WIRE) -- On November 19, 2009, Kulicke & Soffa Industries, Inc. (NASDAQ: KLIC) ("K&S") (the "Company") issued a press release announcing its financial results for its fourth fiscal quarter and for its fiscal year ended October 3, 2009. Subsequent to the issuance of its press release, the Company identified an error in calculating income tax expense included in net income for the Company's fourth fiscal quarter. The correction of the error reduced income tax expense by $750,000, which resulted in an increase to net income after tax of $750,000, and increased other assets by $750,000.

For the fourth fiscal quarter 2009, the Company's corrected income from continuing operations of $7.2 million, or $0.10 per diluted share, resulted in an increase of $0.01 per share from the per share amount previously announced on November 19, 2009. On a non-GAAP basis* for the fourth fiscal quarter of 2009, the Company's corrected income from continuing operations of $10.9 million, or $0.16 per diluted share, resulted in an increase of $0.02 per share. Net revenue from continuing operations of $110.5 million is unchanged.

For fiscal 2009, the Company's corrected loss from continuing operations of $58.0 million, or $0.93 per diluted share, resulted in an increase of $0.02 per share from the previously announced per share amount. On a non-GAAP basis*, the Company's corrected loss from continuing operations of $49.4 million, or $0.79 per diluted share, resulted in an increase of $0.02 per share. Net revenue from continuing operations of $225.2 million is unchanged.

*Non-GAAP measures from continuing operations exclude: equity-based compensation; amortization of intangibles; severance; Switzerland pension plan curtailment; tax settlement; U.S. pension plan termination; impairment of goodwill; facilities contractual commitments; gain on extinguishment of debt; other tax adjustments and related tax effects on non-GAAP adjustments (see reconciliations of GAAP results to Non-GAAP measures in the following financial schedules).

Discussion of Non-GAAP Measures

This press release contains non-GAAP financial measures as a supplement to the consolidated financial results presented in accordance with GAAP. The Company believes certain non-GAAP measures provide investors with an additional, useful perspective on the Company's performance as seen through the eyes of management. Management uses non-GAAP financial measures along with GAAP financial results for: analyzing the performance of the Company's businesses; strategic and tactical decision making; and determining compensation. The Company does not consider non-GAAP financial measures to be a substitute for, or superior to, financial results presented in accordance with GAAP. All of the non-GAAP financial measures included herein are reconciled to the most directly comparable GAAP results in the following financial statements. These non-GAAP measures may be calculated differently from non-GAAP measures used by other companies. In addition, these non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles and some of the adjustments reflect the exclusion of items that are recurring and will be reflected in the Company's GAAP financial results for the foreseeable future.

Exclusions from GAAP Results

The Company excludes the following from its GAAP results in presenting non-GAAP financial measures:

- Equity-based compensation expenses. The Company recognizes the fair value of its equity-based compensation in expenses. Equity-based compensation consists of common stock, stock options and performance-based restricted stock granted under the Company's equity compensation plans. Equity-based compensation is a non-cash expense that can vary significantly in amount from period to period.

- Other. The exclusion of certain other non-GAAP amounts allows for improved comparisons of the Company's results to both prior periods and other companies. The Company excludes the following other items from non-GAAP measures as these items are not reflective of the performance of the Company's ongoing businesses:

 

  • U.S. pension plan termination
  • Debt extinguishment
  • Amortization of intangibles
  • Severance
  • Goodwill impairment
  • Facilities contractual commitments
  • Switzerland pension plan curtailment
  • Tax settlements
  • Other tax adjustments

 

- Tax Adjustment. Non-GAAP measures are tax adjusted using the GAAP tax rate associated with each quarterly period. The tax rate is calculated by dividing each quarter's GAAP tax expense, adjusted for discrete quarterly items, by the GAAP operating income for that quarter. Non-GAAP year-to-date measures are calculated by summing the associated quarterly non-GAAP measures, without further tax adjustments.

Non-GAAP Measures

The specific non-GAAP measures included herein are gross profit, gross margin, net income, net margin, and EPS. The Company calculates these measures as follows:

--Gross Profit. K&S non-GAAP gross profit excludes the effects of equity-based compensation expense recorded within cost of sales.

--Gross Margin. K&S non-GAAP gross margin excludes the impact of equity-based compensation expense recorded within cost of sales.

--Net Income (Loss) and Earnings per Share. K&S non-GAAP net income (loss) and EPS exclude equity-based compensation, amortization of intangibles, severance, facilities contractual commitments, Switzerland pension plan curtailment, goodwill impairment, U.S pension plan termination, tax settlements, debt extinguishment, other tax adjustments and related tax effects on non-GAAP adjustments.

--Net Margin. K&S non-GAAP net margin reflects the Company's net margin excluding equity-based compensation, amortization of intangibles, severance, facilities contractual commitments, Switzerland pension plan curtailment, goodwill impairment, U.S pension plan termination, tax settlements, debt extinguishment, other tax adjustments and related tax effects on non-GAAP adjustments.

About Kulicke & Soffa

Kulicke & Soffa (NASDAQ: KLIC) is a global leader in the design and manufacture of semiconductor assembly equipment. As one of the pioneers of the industry, K&S has provided customers with market leading packaging solutions for decades. In recent years K&S has expanded its product offerings through strategic acquisitions, adding die bonding, wedge bonding and a broader range of expendable tools to its core ball bonding products. Combined with its extensive expertise in process technology, K&S is well positioned to help customers meet the challenges of assembling the next-generation semiconductor devices. (www.kns.com)

               
KULICKE & SOFFA INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share and employee data)
(Unaudited)
       
    Three months ended   Twelve months ended
    September 27,   October 3,   September 27,   October 3,
      2008       2009       2008       2009  
                 
Net revenue   $ 61,230     $ 110,516     $ 328,050     $ 225,240  
                 
Cost of sales     36,364       63,315       194,257       136,397  
                 
Gross profit     24,866       47,201       133,793       88,843  
                 
Selling, general and administrative     22,304       26,600       89,356       106,175  
Research and development     14,683       12,561       59,917       53,483  
Impairment of goodwill     -       -       -       2,709  
U.S. pension plan termination     -       -       9,152       -  
                 
Total operating expenses     36,987       39,161       158,425       162,367  
                 
Income (loss) from operations     (12,121 )     8,040       (24,632 )     (73,524 )
                 
Interest income     1,004       84       4,732       1,106  
Interest expense     (892 )     (620 )     (3,499 )     (2,601 )
Gain on extinguishment of debt     -       -       170       3,965  
                 
Income (loss) from continuing operations     (12,009 )     7,504       (23,229 )     (71,054 )
before income taxes                
                 
Income tax (benefit) expense     (992 )     285       (3,610 )     (13,029 )
                 
Income (loss) from continuing operations     (11,017 )     7,219       (19,619 )     (58,025 )
                 
Income (loss) from discontinued operations, net of tax     6,408       (716 )     23,441       22,011  
                 
Net income (loss)   $ (4,609 )   $ 6,503     $ 3,822     $ (36,014 )
                 
Income (loss) per share from continuing operations:              
Basic   $ (0.21 )   $ 0.11     $ (0.37 )   $ (0.93 )
Diluted   $ (0.21 )   $ 0.10     $ (0.37 )   $ (0.93 )
                 
Income per share from discontinued operations:              
Basic   $ 0.12     $ (0.01 )   $ 0.44     $ 0.35  
Diluted   $ 0.12     $ (0.01 )   $ 0.44     $ 0.35  
                 
Net income (loss) per share:                
Basic   $ (0.09 )   $ 0.10     $ 0.07     $ (0.58 )
Diluted   $ (0.09 )   $ 0.09     $ 0.07     $ (0.58 )
                 
Weighted average shares outstanding:                
Basic     53,621       65,754       53,449       62,188  
Diluted     53,621       70,082       53,449       62,188  
                 
Equity-based compensation expense included in continuing operations:      
Cost of sales   $ 65     $ 25     $ 252     $ 64  
Selling, general and administrative     513       401       3,711       649  
Research and development     192       199       1,442       674  
Total   $ 770     $ 625     $ 5,405     $ 1,387  
                 
    Three months ended   Twelve months ended
    September 27,   October 3,   September 27,   October 3,
Additional financial data:     2008       2009       2008       2009  
                 
Depreciation and amortization                
Continuing operations   $ 2,336     $ 5,861     $ 9,080     $ 22,233  
Discontinued operations   $ 241     $ -     $ 968     $ -  
                 
Capital expenditures                
Continuing operations   $ 1,544     $ 865     $ 7,850     $ 5,264  
Discontinued operations   $ 32     $ -     $ 151     $ -  
                 
            September 27,   October 3,
              2008       2009  
                 
Backlog of orders                
Continuing operations           $ 50,000     $ 42,000  
Discontinued operations           $ 22,000     $ -  
                 
Number of employees                
Continuing operations             2,496       2,202  
Discontinued operations             293       -  

Note - Statements of operations and additional financial data reflect the sale of the company's Wire business as a discontinued operation.

 
KULICKE & SOFFA INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
         
    September 27,   October 3,
      2008       2009  
ASSETS
         
CURRENT ASSETS        
Cash and cash equivalents   $ 144,932     $ 144,560  
Restricted cash     35,000       281  
Short-term investments     6,149       -  
Accounts and notes receivable, net of allowance for doubtful        
accounts of $1,376 and $1,378 respectively     56,643       95,779  
Inventories, net     27,236       41,489  
Prepaid expenses and other current assets     18,729       11,566  
Deferred income taxes     2,118       1,786  
Current assets of discontinued operations     127,958       -  
         
TOTAL CURRENT ASSETS     418,765       295,461  
         
Property, plant and equipment, net     36,900       36,046  
Intangible assets     386       48,656  
Goodwill     2,709       26,698  
Other assets     5,468       6,215  
Non-current assets of discontinued operations     32,909       -  
         
TOTAL ASSETS   $ 497,137     $ 413,076  
         
LIABILITIES AND SHAREHOLDERS' EQUITY
         
CURRENT LIABILITIES        
Current portion of long term debt   $ 72,412     $ 48,964  
Accounts payable     25,028       39,908  
Accrued expenses and other current liabilities     27,255       32,576  
Income taxes payable     569       1,612  
Current liabilities of discontinued operations     34,411       -  
         
TOTAL CURRENT LIABILITIES     159,675       123,060  
         
Long term debt     175,000       110,000  
Other liabilities     37,780       10,273  
Deferred income taxes     21,591       16,282  
Other liabilities of discontinued operations     624       -  
         
TOTAL LIABILITIES     394,670       259,615  
         
SHAREHOLDERS' EQUITY        
Common stock, no par value     295,841       383,417  
Treasury stock, at cost     (46,118 )     (46,356 )
Accumulated deficit     (149,465 )     (185,479 )
Accumulated other comprehensive income     2,209       1,879  
         
TOTAL SHAREHOLDERS' EQUITY     102,467       153,461  
         
TOTAL LIABILITIES AND        
SHAREHOLDERS' EQUITY   $ 497,137     $ 413,076  
                 
KULICKE & SOFFA INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                   
      Three months ended   Twelve months ended
      September 27, 2008   October 3, 2009   September 27, 2008   October 3, 2009
                   
Net cash provided by (used in) operating activities, continuing operations   $ 1,999     $ (10,161 )   $ 26,936     $ (51,406 )
Net cash provided by (used in) operating activities, discontinued operations     3,020       (417 )     1,126       (2,116 )
Net cash provided by (used in) operating activities   $ 5,019     $ (10,578 )   $ 28,062     $ (53,522 )
                   
Net cash provided by (used in) investing activities, continuing operations     (24,155 )     1,441       (29,599 )     (51,453 )
Net cash provided by (used in) investing activities, discontinued operations     (37 )     -       (193 )     149,857  
Net cash provided by (used in) investing activities   $ (24,192 )   $ 1,441     $ (29,792 )   $ 98,404  
                   
Net cash provided by (used in) financing activities     5       38,865       (3,282 )     (45,439 )
Effect of exchange rate changes on cash and cash equivalents     (96 )     145       (627 )     185  
  Changes in cash and cash equivalents   $ (19,264 )   $ 29,873     $ (5,639 )   $ (372 )
  Cash and cash equivalents, beginning of period     164,196       114,687       150,571       144,932  
  Cash and cash equivalents, end of period   $ 144,932     $ 144,560     $ 144,932     $ 144,560  
                   
  Short-term investments     6,149       -       6,149       -  
  Restricted cash     35,000       281       35,000       281  
  Total Cash, cash equivalents, restricted cash and short-term investments   $ 186,081     $ 144,841     $ 186,081     $ 144,841  
                                   
KULICKE & SOFFA INDUSTRIES, INC.
OPERATING RESULTS BY BUSINESS SEGMENT
(In thousands)
(Unaudited)
             
Fiscal 2009:            
        Expendable    
    Equipment   Tools    
Three months ended October 3, 2009   Segment   Segment   Consolidated
             
Net revenue   $ 92,356     $ 18,160   $ 110,516  
Cost of sales     56,270       7,045     63,315  
Gross profit     36,086       11,115     47,201  
Operating expenses     32,958       6,203     39,161  
Income from continuing operations   $ 3,128     $ 4,912   $ 8,040  
             
Fiscal year ended October 3, 2009            
             
Net revenue   $ 170,536     $ 54,704   $ 225,240  
Cost of sales     111,103       25,294     136,397  
Gross profit     59,433       29,410     88,843  
Operating expenses     135,465       24,193     159,658  
Impairment of goodwill     2,709       -     2,709  
Income (loss) from continuing operations   $ (78,741 )   $ 5,217   $ (73,524 )
             
             
             
             
Fiscal 2008:            
        Expendable    
    Equipment   Tools    
Three months ended September 27, 2008   Segment   Segment   Consolidated
             
Net revenue   $ 46,958     $ 14,272   $ 61,230  
Cost of sales     28,949       7,415     36,364  
Gross profit     18,009       6,857     24,866  
Operating expenses     31,234       5,753     36,987  
Income (loss) from continuing operations   $ (13,225 )   $ 1,104   $ (12,121 )
             
Fiscal year ended September 27, 2008            
             
Net revenue   $ 271,019     $ 57,031   $ 328,050  
Cost of sales     165,499       28,758     194,257  
Gross profit     105,520       28,273     133,793  
Operating expenses     122,302       26,971     149,273  
U.S. pension plan termination     9,152       -     9,152  
Income (loss) from continuing operations   $ (25,934 )   $ 1,302   $ (24,632 )
                       
KULICKE & SOFFA INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS - SUMMARY
COMPARISON OF GAAP RESULTS TO NON-GAAP MEASURES
(In thousands, except share amounts)
(Unaudited)
         
    Three months ended   Three months ended   Twelve months ended   Twelve months ended
    September 27,   October 3,   September 27,   October 3,
      2008     2009     2008       2009  
                 
   

(GAAP results)

                 
Net revenue   $ 61,230     $ 110,516   $ 328,050     $ 225,240  
Gross profit     24,866       47,201     133,793       88,843  
Income (loss) from operations     (12,121 )     8,040     (24,632 )     (73,524 )
Net income (loss) from continuing operations     (11,017 )     7,219     (19,619 )     (58,025 )
                 
Weighted average shares outstanding, continuing operations        
Basic     53,621       65,754     53,449       62,188  
Diluted     53,621       70,082     53,449       62,188  
                 
Net income (loss) per share from continuing operations        
Basic   $ (0.21 )   $ 0.11     (0.37 )   $ (0.93 )
Diluted   $ (0.21 )   $ 0.10     (0.37 )   $ (0.93 )
                 
   

(Non-GAAP measures)

                 
Net revenue   $ 61,230     $ 110,516   $ 328,050     $ 225,240  
Gross profit     24,931       47,226     134,045       88,907  
Income (loss) from operations     (11,310 )     12,275     (9,889 )     (47,011 )
Net income (loss) from continuing operations     (10,273 )     10,933     (9,573 )     (49,354 )
                 
Weighted average shares outstanding, continuing operations          
Basic     53,621       65,754     53,449       62,188  
Diluted     53,621       70,082     53,449       62,188  
                 
Net income (loss) per share from continuing operations        
Basic   $ (0.19 )   $ 0.17   $ (0.18 )   $ (0.79 )
Diluted   $ (0.19 )   $ 0.16   $ (0.18 )   $ (0.79 )
                               
KULICKE & SOFFA INDUSTRIES, INC.
OPERATING RESULTS BY BUSINESS SEGMENT - SUMMARY
COMPARISON OF GAAP RESULTS TO NON-GAAP MEASURES
(In thousands)
(Unaudited)
   
        Expendable    
    Equipment   Tools    
    Segment   Segment   Consolidated
             
Fiscal 2009:            
             
Three months ended October 3, 2009            
   

(GAAP results)

             
Net revenue   $ 92,356     $ 18,160   $ 110,516  
Gross profit     36,086       11,115     47,201  
Income from operations     3,128       4,912     8,040  
             
   

(Non-GAAP measures)

             
Net revenue   $ 92,356     $ 18,160   $ 110,516  
Gross profit     36,107       11,119     47,226  
Income from operations     6,605       5,670     12,275  
             
Fiscal year ended October 3, 2009            
   

(GAAP results)

             
Net revenue   $ 170,536     $ 54,704   $ 225,240  
Gross profit     59,433       29,410     88,843  
Income (loss) from operations     (78,741 )     5,217     (73,524 )
             
   

(Non-GAAP measures)

             
Net revenue   $ 170,536     $ 54,704   $ 225,240  
Gross profit     59,519       29,388     88,907  
Income (loss) from operations     (59,773 )     12,762     (47,011 )
             
Fiscal 2008:            
             
Three months ended September 27, 2008          
   

(GAAP results)

             
Net revenue   $ 46,958     $ 14,272   $ 61,230  
Gross profit     18,009       6,857     24,866  
Income (loss) from operations     (13,225 )     1,104     (12,121 )
             
   

(Non-GAAP measures)

             
Net revenue   $ 46,958     $ 14,272   $ 61,230  
Gross profit     18,043       6,888     24,931  
Income (loss) from operations     (12,631 )     1,321     (11,310 )
             
Fiscal year ended September 27, 2008            
   

(GAAP results)

             
Net revenue   $ 271,019     $ 57,031   $ 328,050  
Gross profit     105,520       28,273     133,793  
Income (loss) from operations     (25,934 )     1,302     (24,632 )
             
   

(Non-GAAP measures)

             
Net revenue   $ 271,019     $ 57,031   $ 328,050  
Gross profit     105,657       28,388     134,045  
Income (loss) from operations     (12,474 )     2,585     (9,889 )
             
KULICKE & SOFFA INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
RECONCILIATION OF GAAP RESULTS TO NON-GAAP MEASURES
(In thousands, except share amounts)
(Unaudited)
                   
    Three months ended     Three months ended     Twelve months ended     Twelve months ended  
    September 27,   % of   October 3,   % of   September 27,   % of   October 3,   % of
      2008     Revenue     2009     Revenue     2008     Revenue     2009     Revenue
                                 
Net revenue (GAAP results)   $ 61,230         $ 110,516         $ 328,050         $ 225,240      
Net revenue (Non-GAAP measures)     61,230           110,516           328,050           225,240      
                                 
Gross profit (GAAP results)     24,866     40.6 %     47,201     42.7 %     133,793     40.8 %     88,843     39.4 %
- Equity-based compensation expense     65           25           252           64      
Gross profit (Non-GAAP measures)     24,931     40.7 %     47,226     42.7 %     134,045     40.9 %     88,907     39.5 %
                                 
Loss from operations (GAAP results)     (12,121 )   -19.8 %     8,040     7.3 %     (24,632 )   -7.5 %     (73,524 )   -32.6 %
- Equity-based compensation expense     770           625           5,405           1,387      
- Severance plan     -           1,229           -           8,351      
- Impairment of goodwill     -           -           -           2,709      
- Facilities contractual commitments     -           -           -           2,608      
- Switzerland pension plan curtailment     -           -           -           (1,446 )    
- Tax settlement expense     -           (400 )         -           1,812      
- U.S. pension plan termination     -           -           9,152           -      
- Amortization of intangibles     41           2,781           186           11,092      
Income (loss) from operations (Non-GAAP measures)     (11,310 )   -18.5 %     12,275     11.1 %     (9,889 )   -3.0 %     (47,011 )   -20.9 %
                                 
Net loss (GAAP results)     (11,017 )   -18.0 %     7,219     6.5 %     (19,619 )   -6.0 %     (58,025 )   -25.8 %
- Equity-based compensation expense     770           625           5,405           1,387      
- Severance plan     -           1,229           -           8,351      
- Impairment of goodwill     -           -           -           2,709      
- Facilities contractual commitments     -           -           -           2,608      
- Switzerland pension plan curtailment     -           -           -           (1,446 )    
- Tax settlement expense     -           (400 )         -           1,812      
- U.S. pension plan termination     -           -           9,152           -      
- Amortization of intangibles     41           2,781           186           11,092      
- Gain on extinguishment of debt     -           -           (170 )         (3,965 )    
- Tax settlement benefit     -           -           -           (12,154 )    
- Other tax adjustments     -           -           -           (1,047 )    
- Tax effect of non-GAAP adjustments     (67 )         (521 )         (4,527 )         (676 )    
Net income (loss) (Non-GAAP measures)     (10,273 )   -16.8 %     10,933     9.9 %     (9,573 )   -2.9 %     (49,354 )   -21.9 %
                                 
                                 
Weighted average shares outstanding, continuing operations (GAAP & Non-GAAP)            
Basic     53,621           65,754           53,449           62,188      
Diluted     53,621           70,082           53,449           62,188      
                                 
Net income (loss) per share from continuing operations (GAAP results)          
Basic   $ (0.21 )       $ 0.11         $ (0.37 )       $ (0.93 )    
Diluted   $ (0.21 )       $ 0.10         $ (0.37 )       $ (0.93 )    
                                 
Adjustments to net income per share            
Basic   $ 0.02         $ 0.06         $ 0.19         $ 0.14      
Diluted   $ 0.02         $ 0.06         $ 0.19         $ 0.14      
                                 
Net income (loss) per share from continuing operations (Non-GAAP measures)            
Basic   $ (0.19 )       $ 0.17         $ (0.18 )       $ (0.79 )    
Diluted   $ (0.19 )       $ 0.16         $ (0.18 )       $ (0.79 )    
                                                 
KULICKE & SOFFA INDUSTRIES, INC.
OPERATING RESULTS BY BUSINESS SEGMENT
RECONCILIATION OF GAAP RESULTS TO NON-GAAP MEASURES
(In thousands)
(Unaudited)
   
            Expendable        
    Equipment   % of   Tools   % of    
    Segment   Revenue   Segment   Revenue   Consolidated
                     
Fiscal 2009:                    
                     
Three months ended October 3, 2009                    
                     
Net revenue (GAAP results)   $ 92,356         $ 18,160         $ 110,516  
Net revenue (Non-GAAP measures)     92,356           18,160           110,516  
                     
Gross profit (GAAP results)     36,086     39.1 %     11,115     61.2 %     47,201  
- Equity-based compensation expense     21           4           25  
Gross profit (Non-GAAP measures)     36,107     39.1 %     11,119     61.2 %     47,226  
                     
Income from operations (GAAP results)     3,128     3.4 %     4,912     27.0 %     8,040  
- Equity-based compensation expense     536           89           625  
- Severance plan     817           412           1,229  
- Tax settlement expense     -           (400 )         (400 )
- Amortization of intangibles     2,124           657           2,781  
Income from operations (Non-GAAP measures)     6,605     7.2 %     5,670     31.2 %     12,275  
                     
Fiscal year ended October 3, 2009                    
                     
Net revenue (GAAP results)   $ 170,536         $ 54,704         $ 225,240  
Net revenue (Non-GAAP measures)     170,536           54,704           225,240  
                     
Gross profit (GAAP results)     59,433     34.9 %     29,410     53.8 %     88,843  
- Equity-based compensation expense     86           (22 )         64  
Gross profit (Non-GAAP measures)     59,519     34.9 %     29,388     53.7 %     88,907  
                     
Income (loss) from operations (GAAP results)     (78,741 )   -46.2 %     5,217     9.5 %     (73,524 )
- Equity-based compensation expense     1,218           169           1,387  
- Severance plan     5,858           2,493           8,351  
- Impairment of goodwill     2,709           -           2,709  
- Facilities contractual commitments     2,165           443           2,608  
- Switzerland pension plan curtailment     (1,446 )         -           (1,446 )
- Tax settlement expense     -           1,812           1,812  
- Amortization of intangibles     8,464           2,628           11,092  
Income (loss) from operations (Non-GAAP measures)     (59,773 )   -35.1 %     12,762     23.3 %     (47,011 )
                     
                     
Fiscal 2008:                    
                     
Three months ended September 27, 2008                    
                     
Net revenue (GAAP results)   $ 46,958         $ 14,272         $ 61,230  
Net revenue (Non-GAAP measures)     46,958           14,272           61,230  
                     
Gross profit (GAAP results)     18,009     38.4 %     6,857     48.0 %     24,866  
- Equity-based compensation expense     34           31           65  
Gross profit (Non-GAAP measures)     18,043     38.4 %     6,888     48.3 %     24,931  
                     
Income (loss) from operations (GAAP results)     (13,225 )   -28.2 %     1,104     7.7 %     (12,121 )
- Equity-based compensation expense     553           217           770  
- Amortization of intangibles     41           -           41  
Income (loss) from operations (Non-GAAP measures)     (12,631 )   -26.9 %     1,321     9.3 %     (11,310 )
                     
Fiscal year ended September 27, 2008                    
                     
Net revenue (GAAP results)   $ 271,019         $ 57,031         $ 328,050  
Net revenue (Non-GAAP measures)     271,019           57,031           328,050  
                     
Gross profit (GAAP results)     105,520     38.9 %     28,273     49.6 %     133,793  
- Equity-based compensation expense     137           115           252  
Gross profit (Non-GAAP measures)     105,657     39.0 %     28,388     49.8 %     134,045  
                     
Income (loss) from operations (GAAP results)     (25,934 )   -9.6 %     1,302     2.3 %     (24,632 )
- Equity-based compensation expense     4,122           1,283           5,405  
- U.S. pension plan termination     9,152           -           9,152  
- Amortization of intangibles     186           -           186  
Income (loss) from operations (Non-GAAP measures)     (12,474 )   -4.6 %     2,585     4.5 %     (9,889 )

SOURCE: Kulicke & Soffa Industries, Inc.

Kulicke & Soffa
Tom Johnson, 215-784-6411
F: 215-784-6167
Director - Investor Relations & Corporate Communications
tjohnson@kns.com
Email Alerts